ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belitownhouse

, bangkok|Vivarium Rama 2

฿3.6M฿20K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿20K/m²

District avg (3BR Townhouses)฿31K/m²

This property

Below avgAt avgAbove avg

Great Deal36% below market

Significantly below market for 3BR Townhouses in

Kamar Tidur

Kamar Mandi

Proyek: Vivarium Rama 2

Selesai: 2012

Fasilitas

parkinggarden and security

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿3.6M

Days on market: 0

Mar 27, 2026Listed

฿3.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿20K/m²

District avg฿33K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

GREAT DEAL-38.8% vs district

-71.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-25581.9044662994/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿6K

Common Area Fee (180m² x ฿50)-฿9K

Maintenance-฿6K

Insurance + Tax-฿359.76950000000005

Investment Metrics

Annual ROI on Down Payment-28.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿9.5M

Total Rental Income (25yr)฿1.8M

Total Interest Paid฿2.3M

Down payment: ฿1.1M (30%)Loan: ฿2.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿15K(Your property: +31.7%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 3 bedrooms townhouse in Thung Khru, Bangkok	฿21K	฿104	180m²	3	rent
For sale and for rent 3 bedrooms townhouse in Thung Khru, Bangkok	฿26K	฿104	220m²	3	rent
For sale 3 bedrooms townhouse in Thung Khru, Bangkok	฿2.4M	฿18K	130m²	3	sale
For sale 3 bedrooms townhouse in Thung Khru, Bangkok	฿2.5M	฿19K	135m²	3	sale
For sale 3 bedrooms townhouse in Thung Khru, Bangkok	฿2.8M	฿18K	152m²	3	sale
For sale 3 bedrooms townhouse in Thung Khru, Bangkok	฿3.1M	฿17K	180m²	3	sale
For sale 3 bedrooms townhouse in Thung Khru, Bangkok	฿3.2M	฿20K	157m²	3	sale
For sale 3 bedrooms townhouse in Thung Khru, Bangkok	฿3.3M	฿25K	130m²	3	sale
For sale 3 bedrooms house in Thung Khru, Bangkok	฿3.4M	฿17K	200m²	3	sale
For sale 3 bedrooms house in Thung Khru, Bangkok	฿3.4M	฿17K	205m²	3	sale