ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Villa Rachatewi

฿8.3M฿153K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿153K/m²

District avg (1BR Condos)฿111K/m²

This property

Below avgAt avgAbove avg

Overpriced38% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Villa Rachatewi

Selesai: 2008

Fasilitas

parkingchildren areagardengym

Price History

-99.7%over 31 months

Property Timeline

TodayActive

฿8.3M

Days on market: 0

Mar 26, 2026Listed

฿8.3M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿8.3M

Days on market: 0

Mar 26, 2026Price Reduced ▼

฿37K → ฿26K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿23K → ฿37K (-99.5%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿26K → ฿23K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿21K → ฿26K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿8.7M → ฿21K (-99.7%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿9.6M → ฿8.7M (+5.8%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿8.7M → ฿9.6M (+16.7%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿8.1M → ฿8.7M (+5.1%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿8.4M → ฿8.1M (-1.9%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿26K → ฿8.4M (+1.3%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿37K → ฿26K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿23K → ฿37K (-99.5%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿26K → ฿23K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿21K → ฿26K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿8.7M → ฿21K (-99.7%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿9.6M → ฿8.7M (+5.8%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿8.7M → ฿9.6M (+16.7%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿8.1M → ฿8.7M (+5.1%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿8.4M → ฿8.1M (-1.9%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿26K → ฿8.4M (+1.3%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿37K → ฿26K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿23K → ฿37K (-99.5%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿26K → ฿23K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿21K → ฿26K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿8.7M → ฿21K (-99.7%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿9.6M → ฿8.7M (+5.8%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿8.7M → ฿9.6M (+16.7%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿8.1M → ฿8.7M (+5.1%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿8.4M → ฿8.1M (-1.9%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿8.3M → ฿8.4M (+1.3%)

Source: Market Data

Mar 26, 2026Listed

฿8.3M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿153K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+106.3% vs district

+27.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿140K/mo

Monthly Breakdown

Mortgage Payment-฿37K

Rental Income (after vacancy)+฿195K

Common Area Fee (54m² x ฿50)-฿3K

Maintenance-฿14K

Insurance + Tax-฿825.3573000000001

Investment Metrics

Annual ROI on Down Payment68.0%

Break-even Period1.5 years

Total Cost (25yr)฿16.4M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿5.4M

Down payment: ฿2.5M (30%)Loan: ฿5.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿310.7(Your property: +49090.5%)

Property	Price	Price/m²	Area	Beds	Type
Ratchada City 18 — 1BR, 48 sqm	฿13K	฿241.5	48m²	-	rent
Ratchada City 18 — 1BR, 48 sqm	฿13K	฿241.5	48m²	-	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
For rent studio condo in Khlong Toei, Bangkok	฿14K	฿311	41m²	-	rent
For rent studio condo in Khlong Toei, Bangkok	฿14K	฿311	41m²	-	rent
Ratchada City 18 — 1BR, 44 sqm	฿16K	฿345	44m²	-	rent
Ratchada City 18 — 1BR, 44 sqm	฿17K	฿379.5	44m²	-	rent
Ratchada City 18 — 1BR, 44 sqm	฿17K	฿379.5	44m²	-	rent
For rent studio condo in Khlong Toei, Bangkok	฿19K	฿414	45m²	-	rent