ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Unio Rama 2 - Thakham

฿1.6M฿69K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿69K/m²

District avg (Condos)฿60K/m²

This property

Below avgAt avgAbove avg

Slightly Above14% above market

Above market average for Condos in

23 m²

m²

1/undefined

Lantai

Proyek: Unio Rama 2 - Thakham

Selesai: 2017

Fasilitas

parkingconciergegymsecurity and swimming pool

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.6M

Days on market: 0

Mar 27, 2026Listed

฿1.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿69K/m²

District avg฿38K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+83.7% vs district

-1.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-4193.007543734138/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿7K

Common Area Fee (23m² x ฿50)-฿1K

Maintenance-฿3K

Insurance + Tax-฿158.6897

Investment Metrics

Annual ROI on Down Payment-10.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.3M

Total Rental Income (25yr)฿2.1M

Total Interest Paid฿1.0M

Down payment: ฿476K (30%)Loan: ฿1.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿19K(Your property: +263.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale 1 bed condo in Bang Khun Thian, Bangkok	฿6K	฿173	28m²	1	rent
For rent studio condo in Bang Khun Thian, Bangkok	฿7K	฿311	22m²	-	rent
For rent 1 bed condo in Bang Khun Thian, Bangkok	฿8K	฿311	25m²	1	rent
For rent and for sale 1 bed condo in Bang Khun Thian, Bangkok	฿9K	฿311	27m²	1	rent
For rent 1 bed condo in Bang Khun Thian, Bangkok	฿9K	฿311	29m²	1	rent
For sale 1 bed condo in Bang Khun Thian, Bangkok	฿900K	฿32K	28m²	1	sale
For rent and for sale 1 bed condo in Bang Khun Thian, Bangkok	฿1.0M	฿37K	28m²	1	sale
For sale 1 bed condo in Bang Khun Thian, Bangkok	฿1.1M	฿38K	28m²	1	sale
For sale studio apartment in Bang Khun Thian, Bangkok	฿1.1M	฿40K	28m²	-	sale
For sale 1 bed condo in Bang Khun Thian, Bangkok	฿1.2M	฿42K	28m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Modern View2

฿3K

30m²

Rent