ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belivilla

, bangkok|UDEE CONDO

฿921K฿38K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿38K/m²

District avg (Villas)฿29K/m²

This property

Below avgAt avgAbove avg

Overpriced32% above market

Significantly above market for Villas in

24 m²

m²

1/undefined

Lantai

Proyek: UDEE CONDO

Selesai: 2017

Fasilitas

parkinggardengymsecurity and swimming pool

Price History

+7.8%over 6 months

Demo data

Property Timeline

TodayActive

฿921K

Days on market: 0

Mar 27, 2026Listed

฿921K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿38K/m²

District avg฿26K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+48.8% vs district

-53.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿921K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2455.437871233332/mo

Monthly Breakdown

Mortgage Payment-฿4K

Rental Income (after vacancy)+฿5K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿92.05980000000001

Investment Metrics

Annual ROI on Down Payment-10.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.1M

Total Rental Income (25yr)฿1.4M

Total Interest Paid฿601K

Down payment: ฿276K (30%)Loan: ฿644K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿30K(Your property: +26.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Mueang Chachoengsao, Chachoengsao	฿5K	฿207	23m²	-	rent
PJ Erawan condo (Bangna Km.39)	฿46K	฿46K	30m²	-	sale
For sale studio condo in Ban Pho, Chachoengsao	฿423K	฿14K	30m²	-	sale
For sale 1 bed condo in Mueang Chachoengsao, Chachoengsao	฿836K	฿38K	22m²	1	sale
For sale 1 bed condo in Mueang Chachoengsao, Chachoengsao	฿873K	฿40K	22m²	1	sale
For sale 1 bed condo in Mueang Chachoengsao, Chachoengsao	฿1.3M	฿44K	29m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

UDEE CONDO

฿5K

23m²

Buy