ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belitownhouse

, chiang-mai|Ton Pao

฿24.0M฿5K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿5K/m²

District avg (18BR Townhouses)฿12K/m²

This property

Below avgAt avgAbove avg

Great Deal60% below market

Significantly below market for 18BR Townhouses in

Kamar Tidur

Kamar Mandi

Fasilitas

Car parkBalcony

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿24.0M

Days on market: 0

Mar 26, 2026Listed

฿24.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿5K/m²

District avg฿28K/m²

City avg฿47K/m²

-50% belowMarket avg+50% above

GREAT DEAL-82.5% vs district

-89.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿24.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-395082.15925909026/mo

Monthly Breakdown

Mortgage Payment-฿108K

Rental Income (after vacancy)+฿3K

Common Area Fee (4940m² x ฿50)-฿247K

Maintenance-฿40K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-65.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿119.3M

Total Rental Income (25yr)฿768K

Total Interest Paid฿15.7M

Down payment: ฿7.2M (30%)Loan: ฿16.8M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Sirintana Resident

฿3K

30m²

Rent