ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Thonglor Tower Condominium Thong Lor

฿30.0M฿610K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿610K/m²

District avg (2BR Condos)฿202K/m²

This property

Below avgAt avgAbove avg

Overpriced203% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Thonglor Tower Condominium Thong Lor

Selesai: 1995

Fasilitas

swimming poolpoolgymfitness

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿30.0M

Days on market: 0

Mar 27, 2026Listed

฿30.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿610K/m²

District avg฿74K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+720.8% vs district

+723.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿30.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-153509.40686551097/mo

Monthly Breakdown

Mortgage Payment-฿135K

Rental Income (after vacancy)+฿37K

Common Area Fee (49.15m² x ฿50)-฿2K

Maintenance-฿50K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-20.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿57.2M

Total Rental Income (25yr)฿11.2M

Total Interest Paid฿19.6M

Down payment: ฿9.0M (30%)Loan: ฿21.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿699.8(Your property: +87121.5%)

Property	Price	Price/m²	Area	Beds	Type
Plus 38 Hip Condominium	฿19K	฿388	49m²	1	rent
Noble Remix	฿25K	฿576	43.4m²	1	rent
Sukhumvit 36	฿26K	฿542	48m²	1	rent
Ashton Morph 38	฿30K	฿698	43m²	1	rent
Noble Remix	฿33K	฿524	63m²	1	rent
Rhythm Sukhumvit 36-38	฿36K	฿653	55m²	2	rent
Urbitia Thong Lo	฿37K	฿725	51m²	2	rent
HQ Thonglor	฿38K	฿760	50m²	1	rent
The Esse Sukhumvit 36	฿43K	฿1K	38.5m²	1	rent
Park Origin Thonglor	฿45K	฿1K	44m²	2	rent