ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Tree Sukhumvit 64

฿4.4M฿104K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿104K/m²

District avg (1BR Condos)฿103K/m²

This property

Below avgAt avgAbove avg

Fair Price1% above market

At market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Tree Sukhumvit 64

Selesai: 2018

Fasilitas

swimming poolpoolgymfitness

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿4.4M

Days on market: 0

Mar 27, 2026Listed

฿4.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿104K/m²

District avg฿85K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+22.0% vs district

+42.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿8K/mo

Monthly Breakdown

Mortgage Payment-฿20K

Rental Income (after vacancy)+฿37K

Common Area Fee (42m² x ฿50)-฿2K

Maintenance-฿7K

Insurance + Tax-฿438

Investment Metrics

Annual ROI on Down Payment7.0%

Break-even Period14.2 years

Total Cost (25yr)฿8.9M

Total Rental Income (25yr)฿11.2M

Total Interest Paid฿2.9M

Down payment: ฿1.3M (30%)Loan: ฿3.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿296.9(Your property: +35025.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale studio apartment in Phra Khanong, Bangkok	฿5K	฿0	30m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿7K	฿207	31m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿8K	฿242	31m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿9K	฿276	31m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿311	31m²	-	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿311	32m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿11K	฿345	33m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿15K	฿414	35m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿15K	฿380	38m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿483	32m²	1	rent