ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Tree Ladprao-Wanghin

฿1.7M฿59K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿59K/m²

District avg (Condos)฿64K/m²

This property

Below avgAt avgAbove avg

Good Value8% below market

Below market average for Condos in

29 m²

m²

1/undefined

Lantai

Proyek: The Tree Ladprao-Wanghin

Selesai: 2011

Fasilitas

parking and security

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿1.7M

Days on market: 0

Mar 27, 2026Listed

฿1.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿59K/m²

District avg฿50K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+19.2% vs district

-16.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿8K/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿20K

Common Area Fee (29m² x ฿50)-฿1K

Maintenance-฿3K

Insurance + Tax-฿172.4828

Investment Metrics

Annual ROI on Down Payment18.2%

Break-even Period5.5 years

Total Cost (25yr)฿3.7M

Total Rental Income (25yr)฿6.0M

Total Interest Paid฿1.1M

Down payment: ฿517K (30%)Loan: ฿1.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿355.6(Your property: +16616.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Wang Thonglang, Bangkok	฿7K	฿276	22m²	1	rent
For rent studio condo in Wang Thonglang, Bangkok	฿7K	฿276	22m²	-	rent
For rent studio condo in Wang Thonglang, Bangkok	฿7K	฿311	23m²	-	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿8K	฿311	23m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿9K	฿276	30m²	1	rent
For rent studio condo in Wang Thonglang, Bangkok	฿10K	฿449	23m²	-	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿345	29m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿380	26m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿414	25m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿11K	฿518	22m²	1	rent