ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|The Privilege Residence
฿11.6M฿128K/m²
47
Price Analysis
This property฿128K/m²
District avg (1BR Condos)฿111K/m²
This property
Below avgAt avgAbove avg
Overpriced15% above market
Significantly above market for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: The Privilege Residence
Selesai: 2017
Fasilitas
parkinggardengyminternet
Price History
-99.7%over 10 months
Property Timeline
TodayActive
฿11.6M
Days on market: 0
Mar 26, 2026Listed
฿11.6M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿11.6M
Days on market: 0
Mar 26, 2026Price Reduced ▼
฿9.4M → ฿38K (-99.7%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿9.0M → ฿9.4M (-19.1%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿38K → ฿9.0M (-22.7%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿9.4M → ฿38K (-99.7%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿9.0M → ฿9.4M (-19.1%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿38K → ฿9.0M (-22.7%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿9.4M → ฿38K (-99.7%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿9.0M → ฿9.4M (-19.1%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿11.6M → ฿9.0M (-22.7%)
Source: Market Data
Mar 26, 2026Listed
฿11.6M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿128K/m²
District avg฿74K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
OVERPRICED+72.6% vs district
+7.0% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿11.6M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
+฿117K/mo
Monthly Breakdown
Mortgage Payment-฿52K
Rental Income (after vacancy)+฿195K
Common Area Fee (91m² x ฿50)-฿5K
Maintenance-฿19K
Insurance + Tax-฿1K
Investment Metrics
Annual ROI on Down Payment40.3%
Break-even Period2.5 years
Total Cost (25yr)฿23.3M
Total Rental Income (25yr)฿58.4M
Total Interest Paid฿7.6M
Down payment: ฿3.5M (30%)Loan: ฿8.1M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿476.35(Your property: +26748.3%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent 2 bedrooms condo in Khlong Toei, Bangkok | ฿27K | ฿311 | 83m² | 2 | rent |
| For rent 2 bedrooms condo in Khlong Toei, Bangkok | ฿27K | ฿311 | 83m² | 2 | rent |
| Centrio Condominium — 2BR, 67 sqm | ฿31K | ฿448.5 | 67m² | - | rent |
| For rent 3 bedrooms condo in Bang Kapi, Bangkok | ฿37K | ฿311 | 116m² | 3 | rent |
| For rent 3 bedrooms condo in Bang Kapi, Bangkok | ฿37K | ฿311 | 116m² | 3 | rent |
| For rent 1 bed condo in Ratchathewi, Bangkok | ฿48K | ฿621 | 74m² | 1 | rent |
| For rent 2 bedrooms condo in Ratchathewi, Bangkok | ฿48K | ฿587 | 80m² | 2 | rent |
| For rent 2 bedrooms condo in Khlong Toei, Bangkok | ฿48K | ฿621 | 73m² | 2 | rent |
| For rent 2 bedrooms condo in Khlong Toei, Bangkok | ฿48K | ฿621 | 73m² | 2 | rent |
| For rent 1 bed condo in Ratchathewi, Bangkok | ฿48K | ฿621 | 74m² | 1 | rent |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
NIST International School
IB
฿700K – ฿1.1M/yr
4.7
