ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|The Privilege Residence

฿6.3M฿91K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿91K/m²

District avg (1BR Apartments)฿91K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for 1BR Apartments in

Kamar Tidur

Kamar Mandi

Proyek: The Privilege Residence

Selesai: 2017

Fasilitas

parkinggardengyminternet

Price History

-99.1%over 13 months

Property Timeline

TodayActive

฿6.3M

Days on market: 0

Mar 26, 2026Listed

฿6.3M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿6.3M

Days on market: 0

Mar 26, 2026Price Reduced ▼

฿51K → ฿57K (-99.1%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿51K → ฿51K (-99.2%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿44K → ฿51K (-99.2%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿57K → ฿44K (-99.3%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿51K → ฿57K (-99.1%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿51K → ฿51K (-99.2%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿44K → ฿51K (-99.2%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿57K → ฿44K (-99.3%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿51K → ฿57K (-99.1%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿51K → ฿51K (-99.2%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿44K → ฿51K (-99.2%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿6.3M → ฿44K (-99.3%)

Source: Market Data

Mar 26, 2026Listed

฿6.3M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Property

Price Analysis

This property฿91K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+22.4% vs district

-24.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿151K/mo

Monthly Breakdown

Mortgage Payment-฿29K

Rental Income (after vacancy)+฿195K

Common Area Fee (70m² x ฿50)-฿4K

Maintenance-฿11K

Insurance + Tax-฿634.8897

Investment Metrics

Annual ROI on Down Payment95.4%

Break-even Period1.0 years

Total Cost (25yr)฿13.0M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿4.1M

Down payment: ฿1.9M (30%)Loan: ฿4.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿91K

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 1 bed apartment in Kathu, Phuket	฿6.3M	฿91K	70m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

Villa Rachatewi

฿48K

2 80m²

Rent