ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Privacy Thaphra Interchange

฿6.1M฿120K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿120K/m²

District avg (2BR Condos)฿95K/m²

This property

Below avgAt avgAbove avg

Overpriced26% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Privacy Thaphra Interchange

Selesai: 2020

Fasilitas

gymsecurity and swimming pool

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿6.1M

Days on market: 0

Mar 27, 2026Listed

฿6.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿120K/m²

District avg฿71K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+69.9% vs district

+68.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-32296.296828313454/mo

Monthly Breakdown

Mortgage Payment-฿28K

Rental Income (after vacancy)+฿9K

Common Area Fee (51m² x ฿50)-฿3K

Maintenance-฿10K

Insurance + Tax-฿611.8713

Investment Metrics

Annual ROI on Down Payment-21.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.3M

Total Rental Income (25yr)฿2.6M

Total Interest Paid฿4.0M

Down payment: ฿1.8M (30%)Loan: ฿4.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿417.8(Your property: +28611.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bangkok Yai, Bangkok	฿14K	฿276	47m²	1	rent
For rent 1 bed condo in Bangkok Yai, Bangkok	฿17K	฿380	43m²	1	rent
For rent 2 bedrooms condo in Bangkok Yai, Bangkok	฿17K	฿311	52m²	2	rent
For rent 2 bedrooms condo in Bangkok Yai, Bangkok	฿17K	฿449	36m²	2	rent
For rent 1 bed condo in Bangkok Yai, Bangkok	฿21K	฿483	41m²	1	rent
For rent 2 bedrooms condo in Bangkok Yai, Bangkok	฿22K	฿449	47m²	2	rent
For rent 2 bedrooms condo in Bangkok Yai, Bangkok	฿23K	฿380	60m²	2	rent
For rent 2 bedrooms condo in Bangkok Yai, Bangkok	฿23K	฿449	50m²	2	rent
For rent 2 bedrooms condo in Bangkok Yai, Bangkok	฿26K	฿518	50m²	2	rent
For rent 2 bedrooms condo in Bangkok Yai, Bangkok	฿31K	฿483	63m²	2	rent