ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Privacy Taopoon Interchange

฿6.2M฿121K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿121K/m²

District avg (2BR Condos)฿94K/m²

This property

Below avgAt avgAbove avg

Overpriced28% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Privacy Taopoon Interchange

Selesai: 2022

Fasilitas

parkinggardengymoffice room

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿6.2M

Days on market: 0

Mar 27, 2026Listed

฿6.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿121K/m²

District avg฿69K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+74.9% vs district

+67.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-29519.043110622777/mo

Monthly Breakdown

Mortgage Payment-฿28K

Rental Income (after vacancy)+฿12K

Common Area Fee (51m² x ฿50)-฿3K

Maintenance-฿10K

Insurance + Tax-฿615.2868000000001

Investment Metrics

Annual ROI on Down Payment-19.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.4M

Total Rental Income (25yr)฿3.5M

Total Interest Paid฿4.0M

Down payment: ฿1.8M (30%)Loan: ฿4.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿348.6(Your property: +34499.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Sue, Bangkok	฿9K	฿207	42m²	1	rent
For sale and for rent 1 bed condo in Bang Sue, Bangkok	฿14K	฿311	45m²	1	rent
For rent and for sale 1 bed condo in Bang Sue, Bangkok	฿16K	฿414	37m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿16K	฿380	40m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿16K	฿345	45m²	1	rent
For rent retail Space in Bang Sue, Bangkok	฿16K	฿414	37m²	-	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿17K	฿345	48m²	2	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿17K	฿380	42m²	1	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿17K	฿345	46m²	2	rent
For sale and for rent 2 bedrooms condo in Bang Sue, Bangkok	฿18K	฿345	49m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

333 Riverside

฿35K

2 94m²

Rent