ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Parkland Phetkasem 56 Verified across 2 data sources

฿5.9M฿96K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿96K/m²

District avg (2BR Condos)฿73K/m²

This property

Below avgAt avgAbove avg

Overpriced30% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Parkland Phetkasem 56

Selesai: 2020

Fasilitas

parkingchildren areaconciergegarden

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿5.9M

Days on market: 0

Mar 27, 2026Listed

฿5.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿96K/m²

District avg฿52K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+83.3% vs district

+37.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-26451.62124979645/mo

Monthly Breakdown

Mortgage Payment-฿27K

Rental Income (after vacancy)+฿14K

Common Area Fee (62m² x ฿50)-฿3K

Maintenance-฿10K

Insurance + Tax-฿594.3936

Investment Metrics

Annual ROI on Down Payment-17.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.1M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿3.9M

Down payment: ฿1.8M (30%)Loan: ฿4.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿259.1(Your property: +36890.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Phasi Charoen, Bangkok	฿9K	฿173	44m²	1	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿13K	฿207	56m²	2	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿13K	฿242	46m²	1	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿14K	฿207	60m²	2	rent
For sale and for rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿15K	฿242	58m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿16K	฿207	72m²	2	rent
For sale and for rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿17K	฿242	61m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿18K	฿311	56m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿20K	฿380	48m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿21K	฿380	52m²	2	rent