ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Park Chidlom

฿65.0M฿252K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿252K/m²

District avg (3BR Condos)฿336K/m²

This property

Below avgAt avgAbove avg

Great Deal25% below market

Significantly below market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Fasilitas

Swimming poolGymSecurity

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿65.0M

Days on market: 0

Mar 27, 2026Listed

฿65.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿252K/m²

District avg฿174K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+44.6% vs district

+244.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿65.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-127965.9688724903/mo

Monthly Breakdown

Mortgage Payment-฿293K

Rental Income (after vacancy)+฿293K

Common Area Fee (258m² x ฿50)-฿13K

Maintenance-฿108K

Insurance + Tax-฿7K

Investment Metrics

Annual ROI on Down Payment-7.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿126.3M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿42.4M

Down payment: ฿19.5M (30%)Loan: ฿45.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿369.4(Your property: +68101.9%)

Property	Price	Price/m²	Area	Beds	Type
Classic Elegance Residence, Bangkok	฿60K	฿300	200m²	3	rent
Navin Court, Bangkok	฿65K	฿359	181m²	3	rent
Vanicha Park Langsuan, Bangkok	฿70K	฿280	250m²	3	rent
Sithakarn Condominium, Bangkok	฿80K	฿327	245m²	2	rent
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿84K	฿311	246m²	4	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
Langsuan Ville, Bangkok	฿85K	฿351	242m²	3	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿89K	฿380	220m²	2	sale