ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Niche Ladprao 48

฿2.1M฿51K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿51K/m²

District avg (Condos)฿64K/m²

This property

Below avgAt avgAbove avg

Great Deal20% below market

Significantly below market for Condos in

40 m²

m²

40/undefined

Lantai

Proyek: The Niche Ladprao 48

Selesai: 2007

Fasilitas

parkinggymsecurity and swimming pool

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿2.1M

Days on market: 0

Mar 27, 2026Listed

฿2.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿51K/m²

District avg฿50K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

FAIR PRICE+2.7% vs district

-27.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿5K/mo

Monthly Breakdown

Mortgage Payment-฿9K

Rental Income (after vacancy)+฿20K

Common Area Fee (40m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿205.06109999999998

Investment Metrics

Annual ROI on Down Payment10.2%

Break-even Period9.8 years

Total Cost (25yr)฿4.5M

Total Rental Income (25yr)฿6.0M

Total Interest Paid฿1.3M

Down payment: ฿615K (30%)Loan: ฿1.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿3K(Your property: +1904.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Wang Thonglang, Bangkok	฿9K	฿276	30m²	1	rent
For rent 2 bedrooms condo in Wang Thonglang, Bangkok	฿10K	฿207	48m²	2	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿345	29m²	1	rent
For rent 2 bedrooms condo in Wang Thonglang, Bangkok	฿13K	฿242	46m²	2	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿16K	฿276	51m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿17K	฿518	32m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿20K	฿483	39m²	1	rent
Permsuk Residence	฿22K	฿22K	30m²	-	sale
For rent 2 bedrooms condo in Wang Thonglang, Bangkok	฿23K	฿483	45m²	2	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿26K	฿794	32m²	1	rent