ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belitownhouse

, bangkok|The Metro Rama 9

฿3.9M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Kamar Tidur

30 m²

m²

Proyek: The Metro Rama 9

Selesai: 2010

Fasilitas

parkinggymsecurity and swimming pool

Price History

+8.1%over 6 months

Demo data

Property Timeline

TodayActive

฿3.9M

Days on market: 0

Mar 27, 2026Listed

฿3.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿37K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿2K/mo

Monthly Breakdown

Mortgage Payment-฿18K

Rental Income (after vacancy)+฿28K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿388.3424

Investment Metrics

Annual ROI on Down Payment2.0%

Break-even Period49.9 years

Total Cost (25yr)฿7.8M

Total Rental Income (25yr)฿8.3M

Total Interest Paid฿2.5M

Down payment: ฿1.2M (30%)Loan: ฿2.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿17K	฿0	30m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿21K	฿0	30m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿22K	฿0	30m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿27K	฿0	30m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿31K	฿0	30m²	3	rent
For rent 2 bedrooms townhouse in Prawet, Bangkok	฿37K	฿0	30m²	2	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿48K	฿0	30m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿52K	฿0	30m²	3	rent
For sale 3 bedrooms townhouse in Prawet, Bangkok	฿2.8M	฿0	30m²	3	sale
For sale 3 bedrooms townhouse in Prawet, Bangkok	฿3.0M	฿0	30m²	3	sale