ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Lumpini 24

฿4.8M฿183K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿183K/m²

District avg (1BR Condos)฿209K/m²

This property

Below avgAt avgAbove avg

Good Value13% below market

Below market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Fasilitas

Swimming poolGymSecurity

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿4.8M

Days on market: 0

Mar 27, 2026Listed

฿4.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿183K/m²

District avg฿83K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+121.0% vs district

+151.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿95K/mo

Monthly Breakdown

Mortgage Payment-฿22K

Rental Income (after vacancy)+฿126K

Common Area Fee (26.22m² x ฿50)-฿1K

Maintenance-฿8K

Insurance + Tax-฿480

Investment Metrics

Annual ROI on Down Payment78.8%

Break-even Period1.3 years

Total Cost (25yr)฿9.4M

Total Rental Income (25yr)฿37.8M

Total Interest Paid฿3.1M

Down payment: ฿1.4M (30%)Loan: ฿3.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿704.3(Your property: +25892.6%)

Property	Price	Price/m²	Area	Beds	Type
Lumpini Place Rama4 - Ratchadapisek	฿14K	฿609	23m²	1	rent
Quintara Treehaus Sukhumvit 42, Bangkok	฿19K	฿578	32m²	1	rent
Life Rama 4 - Asoke	฿20K	฿667	30m²	1	rent
Venio Sukhumvit 10	฿22K	฿647	34m²	1	rent
Focus at Ploenchit	฿22K	฿667	33m²	1	rent
1-BR Condo at The Lumpini 24 near BTS Phrom Phong	฿22K	฿697	31.56m²	1	rent
1-BR Condo at Oka Haus Sukhumvit 36 near BTS Thong Lor	฿22K	฿647	34m²	1	rent
Life Rama 4 - Asoke	฿24K	฿706	34m²	1	rent
1-BR Condo at Park Origin Phrom Phong near BTS Phrom Phong	฿25K	฿862	29m²	1	rent
Life Rama 4 - Asoke	฿26K	฿963	27m²	1	rent