ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Line Sathorn

฿10.2M฿300K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿300K/m²

District avg (1BR Condos)฿215K/m²

This property

Below avgAt avgAbove avg

Overpriced39% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Line Sathorn

Selesai: 2021

Fasilitas

parkinggymsecurity and swimming pool

Price History

+8.6%over 3 months

Property Timeline

TodayActive

฿10.2M

Days on market: 0

Mar 26, 2026Listed

฿10.2M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿10.2M

Days on market: 0

Mar 26, 2026Price Increased ▲

฿11.1M → ฿11.1M (+8.6%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿10.2M → ฿11.1M (+8.6%)

Source: Market Data

Mar 26, 2026Listed

฿10.2M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿300K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+81.7% vs district

+150.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-11797.744344621984/mo

Monthly Breakdown

Mortgage Payment-฿46K

Rental Income (after vacancy)+฿54K

Common Area Fee (34m² x ฿50)-฿2K

Maintenance-฿17K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-4.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿19.7M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿6.7M

Down payment: ฿3.1M (30%)Loan: ฿7.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿839.6(Your property: +35575.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
For rent studio condo in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
1-BR Condo at Nara 9 By Eastern Star near BTS Chong Nonsi	฿24K	฿632	38m²	1	rent
For rent studio condo in Sathon, Bangkok	฿26K	฿966	27m²	-	rent
For rent studio condo in Sathon, Bangkok	฿26K	฿966	27m²	-	rent
For rent 1 bed condo in Sathon, Bangkok	฿32K	฿828	38m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿32K	฿828	38m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿47K	฿1K	44m²	1	sale
For rent 1 bed condo in Sathon, Bangkok	฿47K	฿1K	44m²	1	sale
For rent 2 bedrooms condo in Sathon, Bangkok	฿48K	฿1K	44m²	2	rent