ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Kris Ratchada 17

฿2.3M฿96K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿96K/m²

District avg (Condos)฿118K/m²

This property

Below avgAt avgAbove avg

Great Deal19% below market

Significantly below market for Condos in

24 m²

m²

1/undefined

Lantai

Proyek: The Kris Ratchada 17

Selesai: 2013

Fasilitas

parkinggymsaunasecurity and swimming pool

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿2.3M

Days on market: 0

Mar 27, 2026Listed

฿2.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿96K/m²

District avg฿83K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+16.7% vs district

+17.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-8243.268300307593/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿7K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿4K

Insurance + Tax-฿231.33290000000002

Investment Metrics

Annual ROI on Down Payment-14.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.7M

Total Rental Income (25yr)฿2.2M

Total Interest Paid฿1.5M

Down payment: ฿694K (30%)Loan: ฿1.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿448.6(Your property: +21379.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Din Daeng, Bangkok	฿5K	฿276	17m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿10K	฿345	30m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿11K	฿414	27m²	1	rent
For rent studio condo in Din Daeng, Bangkok	฿13K	฿414	29m²	-	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿13K	฿414	30m²	1	rent
For rent studio condo in Din Daeng, Bangkok	฿13K	฿483	25m²	-	rent
For sale and for rent 1 bed condo in Din Daeng, Bangkok	฿13K	฿414	28m²	1	rent
For rent and for sale 1 bed condo in Din Daeng, Bangkok	฿14K	฿449	30m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿552	25m²	1	rent
For rent studio condo in Din Daeng, Bangkok	฿15K	฿725	20m²	-	rent