ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Kris Ratchada 17

฿4.8M฿63K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿63K/m²

District avg (2BR Condos)฿120K/m²

This property

Below avgAt avgAbove avg

Great Deal48% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Kris Ratchada 17

Selesai: 2013

Fasilitas

parkinggymsaunasecurity and swimming pool

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿4.8M

Days on market: 0

Mar 27, 2026Listed

฿4.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿63K/m²

District avg฿82K/m²

City avg฿81K/m²

-50% belowMarket avg+50% above

GREAT DEAL-23.7% vs district

-23.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-26060.208393191147/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿8K

Common Area Fee (76m² x ฿50)-฿4K

Maintenance-฿8K

Insurance + Tax-฿475.3065000000001

Investment Metrics

Annual ROI on Down Payment-21.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿10.1M

Total Rental Income (25yr)฿2.3M

Total Interest Paid฿3.1M

Down payment: ฿1.4M (30%)Loan: ฿3.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿369.8(Your property: +16804.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿242	54m²	1	rent
For sale and for rent 2 bedrooms condo in Din Daeng, Bangkok	฿18K	฿311	54m²	2	rent
Chateau In Town Ratchada 17	฿18K	฿333	54m²	2	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿20K	฿276	64m²	2	rent
Condo One Ratchada-Ladprao	฿20K	฿323	62m²	2	rent
Srivara Mansion Condominium 1	฿25K	฿313	80m²	2	rent
For sale and for rent 2 bedrooms condo in Din Daeng, Bangkok	฿26K	฿311	76m²	2	rent
Quinn Condo Ratchada 17	฿28K	฿519	54m²	1	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿29K	฿518	55m²	2	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿31K	฿552	54m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

Maestro 19 Ratchada 19 - Vipha

฿20K

1 39m²