ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Kris Extra 6

฿2.5M฿84K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿84K/m²

District avg (1BR Condos)฿116K/m²

This property

Below avgAt avgAbove avg

Great Deal28% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Kris Extra 6

Selesai: 2014

Fasilitas

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿2.5M

Days on market: 0

Mar 27, 2026Listed

฿2.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿84K/m²

District avg฿79K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+6.0% vs district

+16.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-8925.173109879648/mo

Monthly Breakdown

Mortgage Payment-฿11K

Rental Income (after vacancy)+฿8K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿250.7115

Investment Metrics

Annual ROI on Down Payment-14.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.2M

Total Rental Income (25yr)฿2.5M

Total Interest Paid฿1.6M

Down payment: ฿752K (30%)Loan: ฿1.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿372.3(Your property: +22344.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed apartment in Din Daeng, Bangkok	฿9K	฿242	36m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿10K	฿345	30m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿11K	฿311	32m²	1	rent
A Space Asoke-Ratchada	฿11K	฿306	36m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿11K	฿414	27m²	1	rent
For sale and for rent 1 bed condo in Din Daeng, Bangkok	฿13K	฿414	28m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿13K	฿414	30m²	1	rent
For rent studio condo in Din Daeng, Bangkok	฿13K	฿414	29m²	-	rent
For rent studio condo in Din Daeng, Bangkok	฿13K	฿483	25m²	-	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿14K	฿380	33m²	1	rent