ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Kris Express 2

฿1.9M฿88K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿88K/m²

District avg (1BR Condos)฿170K/m²

This property

Below avgAt avgAbove avg

Great Deal48% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Kris Express 2

Selesai: 2010

Fasilitas

parkingconciergegymsauna

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.9M

Days on market: 0

Mar 27, 2026Listed

฿1.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿88K/m²

District avg฿75K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+17.5% vs district

+21.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿19K/mo

Monthly Breakdown

Mortgage Payment-฿9K

Rental Income (after vacancy)+฿32K

Common Area Fee (22m² x ฿50)-฿1K

Maintenance-฿3K

Insurance + Tax-฿193.38980000000004

Investment Metrics

Annual ROI on Down Payment38.3%

Break-even Period2.6 years

Total Cost (25yr)฿4.0M

Total Rental Income (25yr)฿9.5M

Total Interest Paid฿1.3M

Down payment: ฿580K (30%)Loan: ฿1.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿47K(Your property: +85.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Huai Khwang, Bangkok	฿14K	฿518	25m²	-	rent
SOHO Bangkok Ratchada	฿17K	฿654	26m²	1	rent
Ideo Rama 9 - Asoke	฿20K	฿741	27m²	1	rent
One 9 Five Asoke - Rama 9	฿20K	฿727	27.5m²	1	rent
For sale studio condo in Huai Khwang, Bangkok	฿1.3M	฿45K	28m²	-	sale
For sale 1 bed condo in Huai Khwang, Bangkok	฿1.7M	฿59K	28m²	1	sale
For sale studio condo in Huai Khwang, Bangkok	฿1.9M	฿72K	27m²	-	sale
For sale 1 bed condo in Huai Khwang, Bangkok	฿2.2M	฿80K	28m²	1	sale
COBE Ratchada-Rama 9	฿2.4M	฿96K	25.2m²	1	sale
Noble Revolve Ratchada, Bangkok	฿2.6M	฿118K	22m²	1	sale