ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belioffice

, bangkok|The Habitat Srivara

฿12.3M฿125K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿125K/m²

District avg (3BR Offices)฿87K/m²

This property

Below avgAt avgAbove avg

Overpriced42% above market

Significantly above market for 3BR Offices in

Kamar Tidur

Kamar Mandi

Proyek: The Habitat Srivara

Selesai: 2018

Fasilitas

gymsecurity and swimming pool

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿12.3M

Days on market: 0

Mar 26, 2026Listed

฿12.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿125K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+115.2% vs district

+4.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿12.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-78406.03104193535/mo

Monthly Breakdown

Mortgage Payment-฿56K

Rental Income (after vacancy)+฿4K

Common Area Fee (99m² x ฿50)-฿5K

Maintenance-฿21K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-25.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿24.7M

Total Rental Income (25yr)฿1.2M

Total Interest Paid฿8.1M

Down payment: ฿3.7M (30%)Loan: ฿8.6M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

SUPAB APARTMENT

฿2K

30m²

Rent