ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belivilla

, bangkok|The Focus Condominium

฿720K฿31K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿31K/m²

District avg (Villas)฿68K/m²

This property

Below avgAt avgAbove avg

Great Deal54% below market

Significantly below market for Villas in

23 m²

m²

1/undefined

Lantai

Proyek: The Focus Condominium

Selesai: 2007

Fasilitas

parking and security

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿720K

Days on market: 0

Mar 27, 2026Listed

฿720K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿31K/m²

District avg฿48K/m²

City avg฿78K/m²

-50% belowMarket avg+50% above

GREAT DEAL-35.0% vs district

-59.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿720K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿9K/mo

Monthly Breakdown

Mortgage Payment-฿3K

Rental Income (after vacancy)+฿14K

Common Area Fee (23m² x ฿50)-฿1K

Maintenance-฿1K

Insurance + Tax-฿71.95320000000001

Investment Metrics

Annual ROI on Down Payment48.0%

Break-even Period2.1 years

Total Cost (25yr)฿1.7M

Total Rental Income (25yr)฿4.3M

Total Interest Paid฿470K

Down payment: ฿216K (30%)Loan: ฿504K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿53K(Your property: -40.6%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿11K	฿345	28m²	1	rent
For rent 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿11K	฿345	29m²	1	rent
For sale 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿688K	฿30K	23m²	1	sale
For sale 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿1.5M	฿53K	29m²	1	sale
For sale and for rent 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿1.8M	฿64K	28m²	1	sale
For sale 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿2.1M	฿71K	29m²	1	sale
For sale studio condo in Mueang Khon Kaen, Khon Kaen	฿2.1M	฿71K	29m²	-	sale
For sale 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿2.4M	฿82K	29m²	1	sale
For sale 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿3.0M	฿102K	29m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Buy

X10 Condo

฿1.3M

32m²

Rent