ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Crown Residences

฿136.5M฿406K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿406K/m²

District avg (3BR Condos)฿249K/m²

This property

Below avgAt avgAbove avg

Overpriced63% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Crown Residences

Selesai: 2024

Fasilitas

parkingconciergegardengym

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿136.5M

Days on market: 0

Mar 26, 2026Listed

฿136.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿406K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+146.4% vs district

+239.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿136.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-819597.7520798596/mo

Monthly Breakdown

Mortgage Payment-฿616K

Rental Income (after vacancy)+฿54K

Common Area Fee (336m² x ฿50)-฿17K

Maintenance-฿227K

Insurance + Tax-฿14K

Investment Metrics

Annual ROI on Down Payment-24.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿262.0M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿89.1M

Down payment: ฿40.9M (30%)Loan: ฿95.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿402.6(Your property: +100786.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 5 bedrooms condo in Sathon, Bangkok	฿79K	฿311	244m²	5	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿79K	฿311	250m²	4	sale
For rent 5 bedrooms condo in Sathon, Bangkok	฿79K	฿311	244m²	5	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿79K	฿311	250m²	4	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿90K	฿242	339m²	4	rent
For rent 4 bedrooms condo in Sathon, Bangkok	฿90K	฿242	339m²	4	rent
Condo for Rent Sathorn Area 3 bedroom Narathorn Place	฿100K	฿400	250m²	3	rent
For rent 4 bedrooms condo in Sathon, Bangkok	฿164K	฿380	400m²	4	rent
For rent 4 bedrooms condo in Sathon, Bangkok	฿265K	฿759	345m²	4	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿265K	฿759	345m²	4	sale