ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Crown Residences

฿15.9M฿237K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿237K/m²

District avg (2BR Condos)฿235K/m²

This property

Below avgAt avgAbove avg

Fair Price1% above market

At market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Crown Residences

Selesai: 2024

Fasilitas

parkingconciergegardengym

Price History

-99.6%over 2 months

Property Timeline

TodayActive

฿15.9M

Days on market: 0

Mar 26, 2026Listed

฿15.9M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿15.9M

Days on market: 0

Mar 26, 2026Price Reduced ▼

฿15.9M → ฿63K (-99.6%)

Source: Market Data

Mar 26, 2026Listed

฿15.9M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿237K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+44.1% vs district

+98.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿15.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-49390.725663405814/mo

Monthly Breakdown

Mortgage Payment-฿72K

Rental Income (after vacancy)+฿54K

Common Area Fee (67m² x ฿50)-฿3K

Maintenance-฿27K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-12.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿31.0M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿10.4M

Down payment: ฿4.8M (30%)Loan: ฿11.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿372.8(Your property: +63597.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿207	65m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿207	65m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿345	60m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿345	60m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿24K	฿483	48m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿24K	฿483	48m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿26K	฿449	55m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿26K	฿449	55m²	1	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿380	82m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿380	82m²	2	rent