ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Crown Residences

฿14.1M฿266K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿266K/m²

District avg (2BR Condos)฿235K/m²

This property

Below avgAt avgAbove avg

Slightly Above13% above market

Above market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Crown Residences

Selesai: 2024

Fasilitas

parkingconciergegardengym

Price History

+15.1%over 2 months

Property Timeline

TodayActive

฿14.1M

Days on market: 0

Mar 26, 2026Listed

฿14.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿14.1M

Days on market: 0

Mar 26, 2026Price Increased ▲

฿14.1M → ฿16.2M (+15.1%)

Source: Market Data

Mar 26, 2026Listed

฿14.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿266K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+61.1% vs district

+122.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-37187.2209229/mo

Monthly Breakdown

Mortgage Payment-฿63K

Rental Income (after vacancy)+฿54K

Common Area Fee (53m² x ฿50)-฿3K

Maintenance-฿23K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-10.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿27.3M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿9.2M

Down payment: ฿4.2M (30%)Loan: ฿9.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿428.6(Your property: +61872.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿207	65m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿207	65m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿345	60m²	1	rent
For rent studio condo in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
For rent studio condo in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿345	60m²	1	rent
1-BR Condo at Centric Sathorn-St. Louis near BTS Saint Louis	฿22K	฿478	46m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿23K	฿518	45m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿23K	฿518	45m²	1	rent
1-BR Condo at Nara 9 By Eastern Star near BTS Chong Nonsi	฿24K	฿632	38m²	1	rent