ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Crown Residences

฿6.4M฿257K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿257K/m²

District avg (1BR Condos)฿224K/m²

This property

Below avgAt avgAbove avg

Slightly Above14% above market

Above market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Crown Residences

Selesai: 2024

Fasilitas

parkingconciergegardengym

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿6.4M

Days on market: 0

Mar 27, 2026Listed

฿6.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿257K/m²

District avg฿149K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+71.9% vs district

+254.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿19K/mo

Monthly Breakdown

Mortgage Payment-฿29K

Rental Income (after vacancy)+฿60K

Common Area Fee (25m² x ฿50)-฿1K

Maintenance-฿11K

Insurance + Tax-฿642.1554

Investment Metrics

Annual ROI on Down Payment11.6%

Break-even Period8.6 years

Total Cost (25yr)฿12.5M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿4.2M

Down payment: ฿1.9M (30%)Loan: ฿4.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿197K(Your property: +30.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿22K	฿725	30m²	1	rent
For sale 1 bed condo in Sathon, Bangkok	฿6.9M	฿277K	25m²	1	sale
For sale 1 bed condo in Sathon, Bangkok	฿7.9M	฿314K	25m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

More in

Rent

KAN Place

฿8K

30m²

Rent