ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Address Siam-Ratchathewi

฿13.5M฿421K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿421K/m²

District avg (1BR Condos)฿190K/m²

This property

Below avgAt avgAbove avg

Overpriced122% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Address Siam-Ratchathewi

Selesai: 2022

Fasilitas

parkingconciergegardengym

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿13.5M

Days on market: 0

Mar 27, 2026Listed

฿13.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿421K/m²

District avg฿143K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+195.3% vs district

+498.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿13.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-68049.67965916512/mo

Monthly Breakdown

Mortgage Payment-฿61K

Rental Income (after vacancy)+฿18K

Common Area Fee (32m² x ฿50)-฿2K

Maintenance-฿22K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-20.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿25.9M

Total Rental Income (25yr)฿5.4M

Total Interest Paid฿8.8M

Down payment: ฿4.0M (30%)Loan: ฿9.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿26K(Your property: +1510.0%)

Property	Price	Price/m²	Area	Beds	Type
Ideo Q Siam - Ratchathewi	฿20K	฿588	34.01m²	1	rent
1-BR Condo at Life Asoke Hype near ARL Makkasan	฿21K	฿656	32m²	1	rent
1-BR Condo at XT Phayathai near BTS Phaya Thai	฿22K	฿647	34m²	1	rent
1-BR Condo at Park Origin Phayathai near BTS Phaya Thai	฿23K	฿920	25m²	1	rent
1-BR Condo at Rhythm Asoke near MRT Phra Ram 9	฿24K	฿770	31.15m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿25K	฿1K	24m²	1	rent
1-BR Condo at Park Origin Phayathai near BTS Phaya Thai	฿32K	฿914	35m²	1	rent
For sale 1 bed condo in Ratchathewi, Bangkok	฿2.7M	฿78K	35m²	1	sale
For sale studio condo in Ratchathewi, Bangkok	฿2.8M	฿83K	34m²	-	sale
For sale and for rent 1 bed condo in Ratchathewi, Bangkok	฿3.3M	฿95K	35m²	1	sale