ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belihouse

, chiang-mai|Talat Khwan

฿10.8M฿54K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿54K/m²

District avg (4BR Houses)฿50K/m²

This property

Below avgAt avgAbove avg

Slightly Above7% above market

Above market average for 4BR Houses in

Kamar Tidur

Kamar Mandi

Fasilitas

Swimming poolAir conditioningGym

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿10.8M

Days on market: 0

Mar 26, 2026Listed

฿10.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿54K/m²

District avg฿49K/m²

City avg฿47K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+9.8% vs district

+14.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-75097.51928563823/mo

Monthly Breakdown

Mortgage Payment-฿49K

Rental Income (after vacancy)+฿3K

Common Area Fee (200m² x ฿50)-฿10K

Maintenance-฿18K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-27.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿23.3M

Total Rental Income (25yr)฿808K

Total Interest Paid฿7.1M

Down payment: ฿3.2M (30%)Loan: ฿7.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿31K(Your property: +75.2%)

Property	Price	Price/m²	Area	Beds	Type
Beautiful Family Home for Sale in San Pu Loei, Doi Saket	฿4.5M	฿24K	190m²	3	sale
A one storey house with 2 bed for sale in Doi Saket, Chiang Mai	฿4.7M	฿31K	150m²	2	sale
Single house for sale, Ornsirin Village 6, Louis Intersection (San Kamphaeng), corner house (newly painted throughout the house)	฿6.0M	฿38K	160m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Huean kon kaeo

฿2K

30m²

Rent