ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai Park Srinakarin Verified across 3 data sources

฿1.4M฿37K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿37K/m²

District avg (Condos)฿52K/m²

This property

Below avgAt avgAbove avg

Great Deal28% below market

Significantly below market for Condos in

37 m²

m²

37/undefined

Lantai

Proyek: Supalai Park Srinakarin

Selesai: 2009

Fasilitas

parkinggymsaunasecurity and swimming pool

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿1.4M

Days on market: 0

Mar 27, 2026Listed

฿1.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿37K/m²

District avg฿37K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

FAIR PRICE+0.7% vs district

-50.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿17K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿28K

Common Area Fee (37m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿137.8931

Investment Metrics

Annual ROI on Down Payment50.2%

Break-even Period2.0 years

Total Cost (25yr)฿3.2M

Total Rental Income (25yr)฿8.3M

Total Interest Paid฿900K

Down payment: ฿414K (30%)Loan: ฿965K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿279.7(Your property: +13221.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Prawet, Bangkok	฿8K	฿207	35m²	-	rent
For rent studio condo in Prawet, Bangkok	฿8K	฿276	26m²	-	rent
For rent 1 bed condo in Prawet, Bangkok	฿8K	฿276	28m²	1	rent
For rent 1 bed condo in Prawet, Bangkok	฿8K	฿276	30m²	1	rent
For rent studio condo in Prawet, Bangkok	฿9K	฿311	26m²	-	rent
For rent and for sale 1 bed condo in Prawet, Bangkok	฿9K	฿311	29m²	1	rent
For rent studio condo in Prawet, Bangkok	฿9K	฿242	39m²	-	rent
For rent 1 bed condo in Prawet, Bangkok	฿9K	฿311	29m²	1	rent
For rent studio condo in Prawet, Bangkok	฿9K	฿311	29m²	-	rent
For rent 1 bed condo in Prawet, Bangkok	฿10K	฿276	34m²	1	rent