ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai Park Srinakarin

฿2.1M฿49K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿49K/m²

District avg (1BR Condos)฿52K/m²

This property

Below avgAt avgAbove avg

Good Value6% below market

Below market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Supalai Park Srinakarin

Selesai: 2009

Fasilitas

parkinggymsaunasecurity and swimming pool

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿2.1M

Days on market: 0

Mar 27, 2026Listed

฿2.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿49K/m²

District avg฿37K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+31.7% vs district

-31.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿13K/mo

Monthly Breakdown

Mortgage Payment-฿9K

Rental Income (after vacancy)+฿28K

Common Area Fee (43m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿209.55300000000003

Investment Metrics

Annual ROI on Down Payment23.9%

Break-even Period4.2 years

Total Cost (25yr)฿4.6M

Total Rental Income (25yr)฿8.3M

Total Interest Paid฿1.4M

Down payment: ฿629K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿231.3(Your property: +20961.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Prawet, Bangkok	฿8K	฿207	35m²	-	rent
For rent 1 bed condo in Prawet, Bangkok	฿8K	฿138	55m²	1	rent
For rent 1 bed condo in Prawet, Bangkok	฿9K	฿138	52m²	1	rent
For rent studio condo in Prawet, Bangkok	฿9K	฿242	39m²	-	rent
For rent 1 bed condo in Prawet, Bangkok	฿10K	฿276	34m²	1	rent
For rent 1 bed condo in Prawet, Bangkok	฿10K	฿276	35m²	1	rent
For rent 1 bed condo in Prawet, Bangkok	฿10K	฿242	40m²	1	rent
For rent 1 bed condo in Prawet, Bangkok	฿10K	฿173	53m²	1	rent
For rent 1 bed condo in Prawet, Bangkok	฿13K	฿345	35m²	1	rent
For rent 2 bedrooms condo in Prawet, Bangkok	฿15K	฿276	52m²	2	rent