ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai Oriental Place Sathorn-Suanplu

฿9.5M฿129K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿129K/m²

District avg (2BR Condos)฿235K/m²

This property

Below avgAt avgAbove avg

Great Deal45% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Supalai Oriental Place Sathorn-Suanplu

Selesai: 2006

Fasilitas

parkingchildren areaconciergegym

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿9.5M

Days on market: 0

Mar 26, 2026Listed

฿9.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿129K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-21.9% vs district

+7.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-9644.33858198312/mo

Monthly Breakdown

Mortgage Payment-฿43K

Rental Income (after vacancy)+฿54K

Common Area Fee (74m² x ฿50)-฿4K

Maintenance-฿16K

Insurance + Tax-฿952.3346

Investment Metrics

Annual ROI on Down Payment-4.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿19.0M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿6.2M

Down payment: ฿2.9M (30%)Loan: ฿6.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿379.8(Your property: +33782.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿207	65m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿207	65m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿345	60m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿345	60m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿26K	฿449	55m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿26K	฿449	55m²	1	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿380	82m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿380	82m²	2	rent
For rent 1 bed condo in Sathon, Bangkok	฿34K	฿587	55m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿34K	฿449	75m²	1	rent