ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Sunset height

฿17.8M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Kamar Tidur

30 m²

m²

Proyek: Sunset height

Selesai: 1999

Fasilitas

parkingchildren areagymjacuzzi

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿17.8M

Days on market: 0

Mar 27, 2026Listed

฿17.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿53K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿17.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-58646.920372410656/mo

Monthly Breakdown

Mortgage Payment-฿80K

Rental Income (after vacancy)+฿54K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿30K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-13.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿33.9M

Total Rental Income (25yr)฿16.3M

Total Interest Paid฿11.6M

Down payment: ฿5.3M (30%)Loan: ฿12.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿21K(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Lamung, Chonburi	฿10K	฿242	35m²	-	rent
For rent and for sale studio condo in Bang Lamung, Chonburi	฿10K	฿242	38m²	-	rent
Laem Chabang Community Housing Project	฿11K	฿11K	30m²	-	sale
For rent 1 bed condo in Si Racha, Chonburi	฿13K	฿414	30m²	1	rent
For rent 1 bed condo in Si Racha, Chonburi	฿13K	฿345	35m²	1	rent
Park Siri Condo Resort Bangsaen	฿52K	฿52K	30m²	-	sale
For rent 4 bedrooms villa in Bang Lamung, Chonburi	฿58K	฿0	30m²	4	rent
For rent and for sale studio condo in Bang Lamung, Chonburi	฿1.2M	฿31K	38m²	-	sale
For sale 1 bed condo in Bang Lamung, Chonburi	฿1.5M	฿45K	34m²	1	sale
For sale 1 bed condo in Mueang Chon Buri, Chonburi	฿1.7M	฿72K	23m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Buy

The East Ville Bangsean

฿1.7M

1 23m²

Buy