ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Studio One Studio Zone

฿1.0M฿38K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿38K/m²

District avg (Condos)฿64K/m²

This property

Below avgAt avgAbove avg

Great Deal41% below market

Significantly below market for Condos in

27 m²

m²

1/undefined

Lantai

Proyek: Studio One Studio Zone

Selesai: 2020

Fasilitas

parkinggymsecurity and swimming pool

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿1.0M

Days on market: 0

Mar 27, 2026Listed

฿1.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿38K/m²

District avg฿50K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

GREAT DEAL-24.0% vs district

-50.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿12K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿20K

Common Area Fee (27m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿102.37530000000001

Investment Metrics

Annual ROI on Down Payment48.2%

Break-even Period2.1 years

Total Cost (25yr)฿2.3M

Total Rental Income (25yr)฿6.0M

Total Interest Paid฿669K

Down payment: ฿307K (30%)Loan: ฿717K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿355.6(Your property: +10562.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Wang Thonglang, Bangkok	฿7K	฿276	22m²	-	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿7K	฿276	22m²	1	rent
For rent studio condo in Wang Thonglang, Bangkok	฿7K	฿311	23m²	-	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿8K	฿311	23m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿9K	฿276	30m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿345	29m²	1	rent
For rent studio condo in Wang Thonglang, Bangkok	฿10K	฿449	23m²	-	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿380	26m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿414	25m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿11K	฿518	22m²	1	rent