ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Somkid Gardens

฿98.0M฿224K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿224K/m²

District avg (1BR Condos)฿286K/m²

This property

Below avgAt avgAbove avg

Great Deal22% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Somkid Gardens

Selesai: 1995

Fasilitas

swimming poolpoolfitnessparking

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿98.0M

Days on market: 0

Mar 27, 2026Listed

฿98.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿224K/m²

District avg฿174K/m²

City avg฿78K/m²

-50% belowMarket avg+50% above

OVERPRICED+28.7% vs district

+187.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿98.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-344049.5926156441/mo

Monthly Breakdown

Mortgage Payment-฿442K

Rental Income (after vacancy)+฿293K

Common Area Fee (437m² x ฿50)-฿22K

Maintenance-฿163K

Insurance + Tax-฿10K

Investment Metrics

Annual ROI on Down Payment-14.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿191.1M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿64.0M

Down payment: ฿29.4M (30%)Loan: ฿68.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿466.2(Your property: +48003.0%)

Property	Price	Price/m²	Area	Beds	Type
Nagara Mansion, Bangkok	฿80K	฿211	380m²	4	rent
Somkid Gardens, Bangkok	฿110K	฿344	320m²	4	rent
Ploenruedee Residence, Bangkok	฿160K	฿395	405m²	4	rent
Ploenchit Terrace, Bangkok	฿170K	฿447	380m²	3	rent
Ploenchit Terrace, Bangkok	฿170K	฿447	380m²	3	rent
The Park Chidlom, Bangkok	฿200K	฿608	329m²	3	rent
The Park Chidlom, Bangkok	฿200K	฿608	329m²	3	rent
Athenee Residence, Bangkok	฿200K	฿505	396m²	5	rent
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿209K	฿518	400m²	4	rent
Urbana Langsuan, Bangkok	฿220K	฿579	380m²	4	rent