ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belihouse

, bangkok|Somerset Ekamai

฿88K฿2K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿2K/m²

District avg (1BR Houses)฿2K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for 1BR Houses in

Kamar Tidur

Kamar Mandi

Proyek: Somerset Ekamai

Selesai: 2017

Fasilitas

parkingchildren areaconciergegarden

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿88K

Days on market: 0

Mar 27, 2026Listed

฿88K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿2K/m²

District avg฿53K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-96.8% vs district

-97.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿88K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿51K/mo

Monthly Breakdown

Mortgage Payment-฿398.80194987468593

Rental Income (after vacancy)+฿54K

Common Area Fee (52m² x ฿50)-฿3K

Maintenance-฿147.37333333333333

Insurance + Tax-฿8.8424

Investment Metrics

Annual ROI on Down Payment2318.2%

Break-even Period0.0 years

Total Cost (25yr)฿947K

Total Rental Income (25yr)฿16.3M

Total Interest Paid฿58K

Down payment: ฿27K (30%)Loan: ฿62K

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

More in

Buy

The East Ville Bangsean

฿1.7M

1 23m²

Buy