ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|SiriMetro Ratchada-Vipawadee

฿1.7M฿71K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿71K/m²

District avg (Condos)฿118K/m²

This property

Below avgAt avgAbove avg

Great Deal40% below market

Significantly below market for Condos in

24 m²

m²

24/undefined

Lantai

Proyek: SiriMetro Ratchada-Vipawadee

Selesai: 2011

Fasilitas

parkinggymsecurity and swimming pool

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿1.7M

Days on market: 0

Mar 27, 2026Listed

฿1.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿71K/m²

District avg฿79K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

UNDERPRICED-9.8% vs district

-1.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-3596.044046713597/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿8K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿3K

Insurance + Tax-฿170.58870000000002

Investment Metrics

Annual ROI on Down Payment-8.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.6M

Total Rental Income (25yr)฿2.5M

Total Interest Paid฿1.1M

Down payment: ฿512K (30%)Loan: ฿1.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿448.6(Your property: +15742.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Din Daeng, Bangkok	฿5K	฿276	17m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿10K	฿345	30m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿11K	฿414	27m²	1	rent
For rent studio condo in Din Daeng, Bangkok	฿13K	฿414	29m²	-	rent
For rent studio condo in Din Daeng, Bangkok	฿13K	฿483	25m²	-	rent
For sale and for rent 1 bed condo in Din Daeng, Bangkok	฿13K	฿414	28m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿13K	฿414	30m²	1	rent
For rent and for sale 1 bed condo in Din Daeng, Bangkok	฿14K	฿449	30m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿552	25m²	1	rent
For rent studio condo in Din Daeng, Bangkok	฿15K	฿725	20m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

Srivara Mansion

฿65K

3 150m²