ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Sinthanee Residence Tower

฿888K฿33K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿33K/m²

District avg (1BR Condos)฿69K/m²

This property

Below avgAt avgAbove avg

Great Deal52% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Sinthanee Residence Tower

Selesai: 1994

Fasilitas

parking and security

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿888K

Days on market: 0

Mar 27, 2026Listed

฿888K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿33K/m²

District avg฿48K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

GREAT DEAL-32.1% vs district

-53.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿888K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿17K/mo

Monthly Breakdown

Mortgage Payment-฿4K

Rental Income (after vacancy)+฿24K

Common Area Fee (27m² x ฿50)-฿1K

Maintenance-฿1K

Insurance + Tax-฿88.7927

Investment Metrics

Annual ROI on Down Payment76.6%

Break-even Period1.3 years

Total Cost (25yr)฿2.1M

Total Rental Income (25yr)฿7.2M

Total Interest Paid฿580K

Down payment: ฿266K (30%)Loan: ฿622K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿314.2(Your property: +10364.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Khan Na Yao, Bangkok	฿5K	฿138	32m²	-	rent
For rent studio condo in Khan Na Yao, Bangkok	฿5K	฿207	23m²	-	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿6K	฿242	25m²	1	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿8K	฿311	24m²	1	rent
For rent studio condo in Khan Na Yao, Bangkok	฿8K	฿311	24m²	-	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿9K	฿311	28m²	1	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿9K	฿414	22m²	1	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿10K	฿414	23m²	1	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿10K	฿345	28m²	1	rent
For rent studio condo in Khan Na Yao, Bangkok	฿10K	฿449	23m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

ARISE APARTMENT

฿4K

30m²

Rent