ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Sinpetch Condo Town

฿847K฿14K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿14K/m²

District avg (1BR Condos)฿15K/m²

This property

Below avgAt avgAbove avg

Fair Price5% below market

At market average for 1BR Condos in

Kamar Tidur

60 m²

m²

Proyek: Sinpetch Condo Town

Selesai: 2013

Fasilitas

parking

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿847K

Days on market: 0

Mar 27, 2026Listed

฿847K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿14K/m²

District avg฿27K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

GREAT DEAL-47.5% vs district

-79.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿847K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿25K/mo

Monthly Breakdown

Mortgage Payment-฿4K

Rental Income (after vacancy)+฿34K

Common Area Fee (60m² x ฿50)-฿3K

Maintenance-฿1K

Insurance + Tax-฿84.6906

Investment Metrics

Annual ROI on Down Payment119.6%

Break-even Period0.8 years

Total Cost (25yr)฿2.5M

Total Rental Income (25yr)฿10.1M

Total Interest Paid฿553K

Down payment: ฿254K (30%)Loan: ฿593K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿7K(Your property: +108.0%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent studio condo in Nong Khaem, Bangkok	฿4K	฿69	44m²	-	rent
For rent 2 bedrooms condo in Nong Khaem, Bangkok	฿8K	฿138	60m²	2	rent
For sale and for rent studio condo in Nong Khaem, Bangkok	฿888K	฿20K	44m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

orange apartment

฿2K

30m²

Rent