ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Sindhorn Residence Verified across 4 data sources

฿72.1M฿323K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿323K/m²

District avg (2BR Condos)฿227K/m²

This property

Below avgAt avgAbove avg

Overpriced43% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Sindhorn Residence

Selesai: 2018

Fasilitas

parkingconciergegardengym

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿72.1M

Days on market: 0

Mar 27, 2026Listed

฿72.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿323K/m²

District avg฿106K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+204.9% vs district

+354.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿72.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-342225.9588754303/mo

Monthly Breakdown

Mortgage Payment-฿325K

Rental Income (after vacancy)+฿122K

Common Area Fee (223m² x ฿50)-฿11K

Maintenance-฿120K

Insurance + Tax-฿7K

Investment Metrics

Annual ROI on Down Payment-19.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿139.2M

Total Rental Income (25yr)฿36.5M

Total Interest Paid฿47.1M

Down payment: ฿21.6M (30%)Loan: ฿50.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿417.8(Your property: +77314.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿78K	฿449	170m²	3	sale
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿84K	฿311	246m²	4	rent
For rent and for sale 3 bedrooms condo in Pathum Wan, Bangkok	฿89K	฿518	168m²	3	sale
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿89K	฿380	220m²	2	sale
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿89K	฿483	175m²	2	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿94K	฿449	209m²	3	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿94K	฿380	246m²	2	sale
For rent 3 bedrooms apartment in Pathum Wan, Bangkok	฿94K	฿345	270m²	3	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿94K	฿518	179m²	3	rent
For rent 3 bedrooms apartment in Pathum Wan, Bangkok	฿94K	฿345	250m²	3	rent