ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Silom Terrace

฿5.7M฿169K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿169K/m²

District avg (1BR Condos)฿196K/m²

This property

Below avgAt avgAbove avg

Good Value14% below market

Below market average for 1BR Condos in

Kamar Tidur

34 m²

m²

Proyek: Silom Terrace

Selesai: 2001

Fasilitas

parkingconciergegardengym

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿5.7M

Days on market: 0

Mar 27, 2026Listed

฿5.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿169K/m²

District avg฿30K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+468.4% vs district

+137.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿30K/mo

Monthly Breakdown

Mortgage Payment-฿26K

Rental Income (after vacancy)+฿68K

Common Area Fee (34m² x ฿50)-฿2K

Maintenance-฿10K

Insurance + Tax-฿574.5458000000001

Investment Metrics

Annual ROI on Down Payment21.1%

Break-even Period4.7 years

Total Cost (25yr)฿11.3M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿3.8M

Down payment: ฿1.7M (30%)Loan: ฿4.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿393(Your property: +42897.7%)

Property	Price	Price/m²	Area	Beds	Type
บาวาน่า สุรวงศ์ ติด BTS ศาลาแดง รพ.จุฬา MRT สีลม, Bangkok	฿9K	฿360	25m²	1	rent
Silom Surawong Condominium, Bangkok	฿10K	฿278	36m²	Studio	rent
For rent 1 bed condo in Bang Rak, Bangkok	฿13K	฿276	41m²	1	rent
Pipat Place, Bangkok	฿15K	฿469	32m²	2	rent
Pipat Place, Bangkok	฿15K	฿469	32m²	2	rent
For rent studio condo in Bang Rak, Bangkok	฿16K	฿449	33m²	-	rent
Silom Suite, Bangkok	฿16K	฿400	40m²	4	rent
Silom Suite, Bangkok	฿16K	฿400	40m²	1	rent
For sale and for rent studio condo in Bang Rak, Bangkok	฿17K	฿380	42m²	-	rent
For rent studio condo in Bang Rak, Bangkok	฿17K	฿449	36m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

The Room Charoenkrung 30

฿30K

1 56m²