ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Silom Suite

฿16.2M฿143K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿143K/m²

District avg (3BR Condos)฿252K/m²

This property

Below avgAt avgAbove avg

Great Deal43% below market

Significantly below market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Silom Suite

Selesai: 1997

Fasilitas

parkingconciergegardengym

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿16.2M

Days on market: 0

Mar 27, 2026Listed

฿16.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿143K/m²

District avg฿149K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

FAIR PRICE-4.1% vs district

+91.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿16.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-47121.56875935238/mo

Monthly Breakdown

Mortgage Payment-฿73K

Rental Income (after vacancy)+฿60K

Common Area Fee (113m² x ฿50)-฿6K

Maintenance-฿27K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-11.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿32.2M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿10.6M

Down payment: ฿4.9M (30%)Loan: ฿11.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿82K(Your property: +74.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Sathon, Bangkok	฿50K	฿552	88m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿50K	฿483	98m²	2	rent
Four Seasons Private Residences Bangkok - High floor for rent	฿250K	฿2K	121m²	2	rent
For sale 2 bedrooms condo in Sathon, Bangkok	฿8.6M	฿101K	85m²	2	sale
1-BR Condo at Sathorn Gardens near MRT Si Lom	฿9.0M	฿102K	88m²	1	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿10.3M	฿123K	84m²	2	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿10.5M	฿117K	90m²	2	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿12.0M	฿141K	85m²	2	sale
Sathorn Garden: for Sale	฿12.0M	฿128K	94m²	2	sale
For sale 3 bedrooms condo in Sathon, Bangkok	฿12.3M	฿108K	114m²	3	sale