ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Siamese Surawong

฿52K฿621/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿621/m²

District avg (3BR Condos)฿198K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Siamese Surawong

Selesai: 2015

Fasilitas

parkingconciergegardengym

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿52K

Days on market: 0

Mar 27, 2026Listed

฿52K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿621/m²

District avg฿30K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-97.9% vs district

-99.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿52K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿64K/mo

Monthly Breakdown

Mortgage Payment-฿235.57656572655011

Rental Income (after vacancy)+฿68K

Common Area Fee (81m² x ฿50)-฿4K

Maintenance-฿87.055

Insurance + Tax-฿5.2233

Investment Metrics

Annual ROI on Down Payment4875.4%

Break-even Period0.0 years

Total Cost (25yr)฿1.3M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿34K

Down payment: ฿16K (30%)Loan: ฿37K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿338.4(Your property: +83.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Bang Rak, Bangkok	฿19K	฿276	64m²	2	rent
State Tower, Bangkok	฿20K	฿294	68m²	1	rent
For rent 1 bed condo in Bang Rak, Bangkok	฿21K	฿311	64m²	1	rent
For rent 1 bed condo in Bang Rak, Bangkok	฿21K	฿345	57m²	1	rent
For rent office in Bang Rak, Bangkok	฿23K	฿345	60m²	-	rent
State Tower, Bangkok	฿24K	฿270	89m²	1	rent
State Tower, Bangkok	฿24K	฿381	63m²	1	rent
State Tower, Bangkok	฿25K	฿397	63m²	1	rent
Life @ Sathorn 10, Bangkok	฿25K	฿397	63m²	2	rent
State Tower, Bangkok	฿25K	฿368	68m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

The Room Charoenkrung 30

฿30K

1 56m²