ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belivilla

, bangkok|Siam Oriental Twins

฿2.0M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

30 m²

m²

—

Lantai

Proyek: Siam Oriental Twins

Selesai: 2010

Fasilitas

parkinggymjacuzzisauna

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿2.0M

Days on market: 0

Mar 27, 2026Listed

฿2.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿77K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿34K/mo

Monthly Breakdown

Mortgage Payment-฿9K

Rental Income (after vacancy)+฿48K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿200.5209

Investment Metrics

Annual ROI on Down Payment67.3%

Break-even Period1.5 years

Total Cost (25yr)฿4.2M

Total Rental Income (25yr)฿14.4M

Total Interest Paid฿1.3M

Down payment: ฿602K (30%)Loan: ฿1.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿10K(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Lamung, Chonburi	฿10K	฿242	35m²	-	rent
For rent and for sale studio condo in Bang Lamung, Chonburi	฿10K	฿242	38m²	-	rent
Laem Chabang Community Housing Project	฿11K	฿11K	30m²	-	sale
For rent 1 bed condo in Si Racha, Chonburi	฿13K	฿345	35m²	1	rent
For rent 1 bed condo in Si Racha, Chonburi	฿13K	฿414	30m²	1	rent
For rent 1 bed apartment in Kathu, Phuket	฿13K	฿380	32m²	1	rent
For rent studio apartment in Thalang, Phuket	฿19K	฿621	30m²	-	rent
Park Siri Condo Resort Bangsaen	฿52K	฿52K	30m²	-	sale
For rent 4 bedrooms villa in Bang Lamung, Chonburi	฿58K	฿0	30m²	4	rent
For rent and for sale studio condo in Bang Lamung, Chonburi	฿1.2M	฿31K	38m²	-	sale