ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belihotel

, bangkok|Shama Sukhumvit 101

฿46K฿966/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿966/m²

District avg (1BR Hotels)฿1K/m²

This property

Below avgAt avgAbove avg

Great Deal15% below market

Significantly below market for 1BR Hotels in

Kamar Tidur

Kamar Mandi

Proyek: Shama Sukhumvit 101

Selesai: 2010

Fasilitas

conciergegymoffice roomsecurity and swimming pool

Price History

-18.7%over 2 months

Property Timeline

TodayActive

฿46K

Days on market: 0

Mar 26, 2026Listed

฿46K

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿46K

Days on market: 0

Mar 26, 2026Price Reduced ▼

฿46K → ฿37K (-18.6%)

Source: Market Data

Mar 26, 2026Listed

฿46K

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿966/m²

District avg฿20K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-95.2% vs district

-99.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿46K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿80K/mo

Monthly Breakdown

Mortgage Payment-฿205.23705703199875

Rental Income (after vacancy)+฿83K

Common Area Fee (46m² x ฿50)-฿2K

Maintenance-฿75.84333333333333

Insurance + Tax-฿4.5506

Investment Metrics

Annual ROI on Down Payment7061.2%

Break-even Period0.0 years

Total Cost (25yr)฿776K

Total Rental Income (25yr)฿24.9M

Total Interest Paid฿30K

Down payment: ฿14K (30%)Loan: ฿32K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿1K(Your property: -19.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent hotel in Kathu, Phuket	฿27K	฿725	36m²	-	rent
For rent hotel in Kathu, Phuket	฿30K	฿656	44m²	-	rent
For rent 1 bed hotel in Huai Khwang, Bangkok	฿44K	฿1K	37m²	1	sale
For rent 1 bed hotel in Bang Rak, Bangkok	฿46K	฿1K	43m²	1	sale
For rent hotel in Khlong Toei, Bangkok	฿48K	฿1K	37m²	-	sale
For rent 1 bed hotel in Huai Khwang, Bangkok	฿52K	฿1K	45m²	1	sale
For rent hotel in Khlong Toei, Bangkok	฿53K	฿1K	45m²	-	sale
For rent 1 bed hotel in Huai Khwang, Bangkok	฿57K	฿1K	52m²	1	sale
For rent hotel in Khlong Toei, Bangkok	฿79K	฿2K	40m²	-	rent
For rent hotel in Khlong Toei, Bangkok	฿85K	฿2K	46m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Buy

Mike Orchid Resort Pattaya

฿5.5M

3 180m²