ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Seven Seas le Carnival

฿2.8M฿118K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿118K/m²

District avg (Apartments)฿86K/m²

This property

Below avgAt avgAbove avg

Overpriced36% above market

Significantly above market for Apartments in

24 m²

m²

1/undefined

Lantai

Proyek: Seven Seas le Carnival

Selesai: 2023

Fasilitas

parkingchildren areaconciergegym

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿2.8M

Days on market: 0

Mar 27, 2026Listed

฿2.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿118K/m²

District avg฿53K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+122.6% vs district

+61.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿35K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿54K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿282.486

Investment Metrics

Annual ROI on Down Payment50.2%

Break-even Period2.0 years

Total Cost (25yr)฿5.7M

Total Rental Income (25yr)฿16.3M

Total Interest Paid฿1.8M

Down payment: ฿847K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿52K(Your property: +126.9%)

Property	Price	Price/m²	Area	Beds	Type
Laem Chabang Community Housing Project	฿11K	฿11K	30m²	-	sale
For rent 1 bed condo in Si Racha, Chonburi	฿13K	฿414	30m²	1	rent
Park Siri Condo Resort Bangsaen	฿52K	฿52K	30m²	-	sale
For rent 4 bedrooms villa in Bang Lamung, Chonburi	฿58K	฿0	30m²	4	rent
For sale 1 bed condo in Mueang Chon Buri, Chonburi	฿1.7M	฿72K	23m²	1	sale
For sale studio condo in Mueang Chon Buri, Chonburi	฿1.8M	฿78K	23m²	-	sale
For sale studio condo in Bang Lamung, Chonburi	฿2.0M	฿0	30m²	-	sale
For sale 1 bed condo in Bang Lamung, Chonburi	฿2.1M	฿96K	22m²	1	sale
For sale studio condo in Bang Lamung, Chonburi	฿2.4M	฿98K	24m²	-	sale
For sale 1 bed condo in Bang Lamung, Chonburi	฿2.6M	฿110K	24m²	1	sale