ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Seven Seas le Carnival

฿7.3M฿130K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿130K/m²

District avg (2BR Apartments)฿88K/m²

This property

Below avgAt avgAbove avg

Overpriced47% above market

Significantly above market for 2BR Apartments in

Kamar Tidur

Kamar Mandi

Proyek: Seven Seas le Carnival

Selesai: 2023

Fasilitas

parkingchildren areaconciergegym

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿7.3M

Days on market: 0

Mar 27, 2026Listed

฿7.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿130K/m²

District avg฿53K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+145.0% vs district

+79.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿6K/mo

Monthly Breakdown

Mortgage Payment-฿33K

Rental Income (after vacancy)+฿54K

Common Area Fee (56m² x ฿50)-฿3K

Maintenance-฿12K

Insurance + Tax-฿725.5315999999999

Investment Metrics

Annual ROI on Down Payment3.3%

Break-even Period29.9 years

Total Cost (25yr)฿14.5M

Total Rental Income (25yr)฿16.3M

Total Interest Paid฿4.7M

Down payment: ฿2.2M (30%)Loan: ฿5.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿35K(Your property: +274.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Si Racha, Chonburi	฿21K	฿345	58m²	2	rent
For rent 2 bedrooms condo in Si Racha, Chonburi	฿25K	฿414	57m²	2	rent
For sale and for rent 2 bedrooms condo in Bang Lamung, Chonburi	฿25K	฿345	70m²	2	rent
For sale and for rent 2 bedrooms condo in Si Racha, Chonburi	฿42K	฿656	64m²	2	sale
For sale 1 bed condo in Bang Lamung, Chonburi	฿2.6M	฿56K	47m²	1	sale
For sale 1 bed condo in Bang Lamung, Chonburi	฿2.8M	฿59K	47m²	1	sale
For sale 1 bed condo in Bang Lamung, Chonburi	฿2.8M	฿53K	52m²	1	sale
For sale studio condo in Bang Lamung, Chonburi	฿2.8M	฿57K	48m²	-	sale
For sale 1 bed condo in Bang Lamung, Chonburi	฿2.8M	฿57K	48m²	1	sale
For sale 1 bed condo in Bang Lamung, Chonburi	฿3.0M	฿62K	48m²	1	sale