ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Seven Seas le Carnival

฿4.2M฿123K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿123K/m²

District avg (1BR Apartments)฿86K/m²

This property

Below avgAt avgAbove avg

Overpriced44% above market

Significantly above market for 1BR Apartments in

Kamar Tidur

Kamar Mandi

Proyek: Seven Seas le Carnival

Selesai: 2023

Fasilitas

parkingchildren areaconciergegym

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿4.2M

Days on market: 0

Mar 27, 2026Listed

฿4.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿123K/m²

District avg฿53K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+133.0% vs district

+72.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿26K/mo

Monthly Breakdown

Mortgage Payment-฿19K

Rental Income (after vacancy)+฿54K

Common Area Fee (34m² x ฿50)-฿2K

Maintenance-฿7K

Insurance + Tax-฿418.9232

Investment Metrics

Annual ROI on Down Payment25.2%

Break-even Period4.0 years

Total Cost (25yr)฿8.4M

Total Rental Income (25yr)฿16.3M

Total Interest Paid฿2.7M

Down payment: ฿1.3M (30%)Loan: ฿2.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿14K(Your property: +779.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Lamung, Chonburi	฿10K	฿242	35m²	-	rent
For rent and for sale studio condo in Bang Lamung, Chonburi	฿10K	฿242	38m²	-	rent
Laem Chabang Community Housing Project	฿11K	฿11K	30m²	-	sale
For rent 1 bed condo in Si Racha, Chonburi	฿13K	฿345	35m²	1	rent
For rent 1 bed condo in Si Racha, Chonburi	฿13K	฿414	30m²	1	rent
Park Siri Condo Resort Bangsaen	฿52K	฿52K	30m²	-	sale
For rent 4 bedrooms villa in Bang Lamung, Chonburi	฿58K	฿0	30m²	4	rent
For rent and for sale studio condo in Bang Lamung, Chonburi	฿1.2M	฿31K	38m²	-	sale
For sale 1 bed condo in Bang Lamung, Chonburi	฿1.5M	฿45K	34m²	1	sale
For sale studio condo in Bang Lamung, Chonburi	฿2.0M	฿0	30m²	-	sale