ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Sathorn Bridge Tower

฿4.5M฿67K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿67K/m²

District avg (Condos)฿173K/m²

This property

Below avgAt avgAbove avg

Great Deal61% below market

Significantly below market for Condos in

67 m²

m²

1/undefined

Lantai

Proyek: Sathorn Bridge Tower

Selesai: 1995

Fasilitas

gymsecurity and swimming pool

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿4.5M

Days on market: 0

Mar 27, 2026Listed

฿4.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿67K/m²

District avg฿118K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-43.0% vs district

-9.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-7734.500935743576/mo

Monthly Breakdown

Mortgage Payment-฿20K

Rental Income (after vacancy)+฿24K

Common Area Fee (67m² x ฿50)-฿3K

Maintenance-฿7K

Insurance + Tax-฿449.19000000000005

Investment Metrics

Annual ROI on Down Payment-6.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿9.5M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿2.9M

Down payment: ฿1.3M (30%)Loan: ฿3.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿335.1(Your property: +19904.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong San, Bangkok	฿15K	฿276	50m²	2	rent
For rent 1 bed condo in Khlong San, Bangkok	฿17K	฿276	56m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿18K	฿311	53m²	1	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿19K	฿311	56m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿19K	฿345	54m²	2	rent
For rent 1 bed condo in Khlong San, Bangkok	฿20K	฿311	58m²	1	rent
Supalai Premier Charoen Nakhon	฿20K	฿417	48m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿21K	฿345	58m²	1	rent
For rent and for sale 1 bed condo in Khlong San, Bangkok	฿21K	฿414	48m²	1	rent
For sale and for rent 2 bedrooms condo in Khlong San, Bangkok	฿21K	฿345	58m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

Supalai Premier Charoen Nakhon

฿16K

1 34m²